Makkah
Target includes VAT. Optional municipality fee (4–5★) + proxy are supported.
Inputs
Municipality OFF
Enable 5% for 4–5★ hotels (or adjust rate).
Optional: proxy fee
Outputs
Total pilgrims
—
Total room NET (before taxes)
—
Net price per pilgrim
—
Room type
Capacity
Price per room (NET)
Double
2
—
Triple
3
—
Quad
4
—
Quint
5
—
Reconstructed target (should match input)
—
Grand total incl. VAT (rooms + municipality + proxy)
—
Copied.
Madinah
Target includes accommodation fee (default 2.5%) + VAT. Optional lifting & proxy supported.
Inputs
Optional: lifting & proxy
Outputs
Total pilgrims
—
Total room NET (before fees/tax)
—
Net price per pilgrim
—
Room type
Capacity
Price per room (NET)
Double
2
—
Triple
3
—
Quad
4
—
Quint
5
—
Reconstructed target (should match input)
—
Grand total incl. VAT (rooms + accommodation + lifting + proxy)
—